
1,088,000

465,000

835,000

847,000

310,000

390,150 4%
373,275

68,000

310,000

882,000

1,350,000

567,000

1,098,000

1,011,000 4%
968,000

465,000

525,000

1,109,000

310,000

928,000

1,410,000

834,000

1,098,000

500,000 20%
400,000

700,000

465,000

207,900 4%
198,450

199,125 5%
189,000

363,150

500,000

1,100,000

375,000

1,080,000

85,000

341,000

300,000

528,000

591,000

550,000

1,200,000

438,000

300,000

507,000

236,250

300,000

864,000

974,000

835,000

438,000

500,000

250,000

1,380,000

350,000

480,000

600,000

1,200,000

550,000

540,000 27%
394,000

1,380,000

550,000

1,380,000

400,000

330,000

378,000

740,000

822,000

350,000

550,000

1,478,000

410,000

1,380,000

432,000

1,350,000

110,000

1,395,000

1,700,000

675,000 8%
617,625

1,478,000

1,478,000

450,000

450,000

450,000




















- 2